Your Borrowing Results
Detailed Comparison
| Item | BNZ | Kiwibank | ASB | SBS | BOC | ANZ |
|---|---|---|---|---|---|---|
| Max Loan Capacity | $727,999 | $739,089 | $735,188 | $771,872 | $692,899 | $739,089 |
| Gross Income Used (p.a.) | $169,000 | $169,000 | $169,000 | $168,750 | $169,000 | $169,000 |
| Test Rate | 7.10% | 6.95% | 6.85% | 6.50% | 7.60% | 6.95% |
| Monthly Repayment @ test rate | $4,284/m | $4,220/m | $4,177/m | $4,029/m | $4,501/m | $4,220/m |
| Actual Rate (indicative) | 6.99% | 6.89% | 6.95% | 6.85% | 6.79% | 6.89% |
| Actual Monthly Repayment | $4,237/m | $4,194/m | $4,220/m | $4,177/m | $4,152/m | $4,194/m |
| HEM Used (p.m.) | $2,550/m | $2,680/m | $2,480/m | $2,420/m | $2,490/m | $2,550/m |
| Living Expenses Applied (p.m.) | $4,500/m | $4,500/m | $4,500/m | $4,500/m | $4,500/m | $4,500/m |
| CC Stress (p.m.) | $450/m | $450/m | $525/m | $450/m | $450/m | $450/m |
| Existing Mortgage Repayments (p.m.) | — | — | — | — | — | — |
| Personal/Car Loan Repayments (p.m.) | $465/m | $465/m | $465/m | $465/m | $465/m | $465/m |
| Total Commitments (excl. new mortgage) | $5,831/m | $5,831/m | $5,906/m | $5,831/m | $5,831/m | $5,831/m |
| Monthly Surplus | +$608/m | +$672/m | +$640/m | +$849/m | +$391/m | +$672/m |
| NSR (Net Surplus Ratio) | 5.7% | 6.3% | 6.0% | 7.9% | 3.6% | 6.3% |
| DTI — All Debt / Gross Income | 3.88x | 3.88x | 3.88x | 3.88x | 3.88x | 3.88x |
| LVR | 85.0% | 85.0% | 85.0% | 85.0% | 85.0% | 85.0% |
| Rental Shading Rate | 75% | 70% | 75% | 70% | 75% | 75% |
Income Used by Each Bank
Rate Assumptions Used
Bank-Specific Notes
- Test rate: 8.70% p.a. (floor rate)
- Rental income shaded at 75% of gross
- Overtime/bonus at 80% if 2-year history
- Self-employed: average of 2 years + add-backs
- Credit card stress: 3.0% of limit per month
- DTI cap: 6x total debt to gross income (RBNZ)
- LVR > 80%: Low equity premium (0.5–1.5% added to rate)
- Test rate: 9.00% p.a. (floor rate)
- Rental income shaded at 70% of gross
- Self-employed: lower of 2 years (conservative)
- NSR must be ≥ 0% to pass servicing
- Credit card stress: 3.0% of limit per month
- DTI cap: 6x per RBNZ restriction
- LVR > 80%: Low equity fee applies
- Test rate: 8.70% p.a. (floor rate)
- Rental income shaded at 75% of gross
- Overtime/bonus at 80% with 2-year history
- Credit card stress: 3.5% of limit per month (higher than others)
- Self-employed: average of 2 years + add-backs
- UMI = Usable Monthly Income approach
- DTI cap: 6x per RBNZ restriction
- Test rate: 9.00% p.a. (floor rate)
- Rental income shaded at 70% of gross
- Overtime at 75% (more conservative)
- NSR must be ≥ 0% to pass servicing
- Credit card stress: 3.0% of limit per month
- DTI cap: 6x per RBNZ restriction
- ✓ Kāinga Ora First Home Loan (FHL) participating lender
- Building society — may have more flexibility on exceptions
- Test rate: 8.95% p.a. (floor rate)
- Rental income shaded at 75% of gross
- Overseas income accepted at 70% shading
- Self-employed: average of 2 years net profit + add-backs
- LVR: 80% OO / 70% investment (standard freehold)
- New Build (CCC within 6m): 80% for both OO & investment
- Apartments >50m²: 70% (RV required) | Lifestyle <10ha: 70%
- Credit card stress: 3.0% of limit per month
- DTI cap: 6x per RBNZ restriction
- No leasehold or Māori land titles accepted
- Foreign buyers: FIBA compliance required
- Broker accreditation required — contact aggregator
- Test rate: 8.64% p.a. — lowest floor rate among major banks
- Rental income shaded at 75% of gross
- Overtime/bonus at 80% with 2-year history
- Self-employed: average of 2 years net profit + add-backs
- Credit card stress: 3.0% of limit per month
- UMI (Uncommitted Monthly Income) approach
- DTI cap: 6x per RBNZ restriction
- LVR: 80% OO / 70% investment
- LVR > 80%: Low equity fee applies
- Slightly lower test rate = slightly higher max lending vs peers